Tate & Lyle PLC

Public consensus   -   Last updated 30/04/26

Contributors 11

  • Barclays
  • BofA Securities
  • Citi
  • Deutsche Numis
  • Exane BNP Paribas
  • Goldman Sachs International
  • Goodbody Stockbrokers
  • Investec
  • Morgan Stanley
  • Rothschild & Co Redburn
  • UBS
Reporting currency: GBP
Reporting unit: Millions
 
NO. OF
FORECASTS
FY26
CONSENSUS
30/04/26
FY26
MEDIAN
FY26
MIN
FY26
MAX
Group Income Statement (£m)
Revenue (New segments)
Americas
11
1,001
1,001
980
1,013
Europe, Middle East and Africa
11
630
633
605
641
Asia Pacific
11
379
379
371
393
Revenue - Group
11
2,010
2,014
1,958
2,027
Volume / mix (New segments) (%)
Americas
11
(3)
(3)
(3)
(2)
Europe, Middle East and Africa
11
(1)
(1)
(3)
-
Asia Pacific
11
1
1
1
2
Volume / mix - Group (%)
11
(2)
(2)
(2)
(1)
Price (New segments) (%)
Americas
11
1
1
-
1
Europe, Middle East and Africa
11
(5)
(5)
(5)
(4)
Asia Pacific
11
(1)
(1)
(1)
(1)
Price - Group (%)
11
(1)
(1)
(2)
(1)
Revenue (New segments) constant currency growth (%)
Americas
11
(2)
(2)
(3)
(2)
Europe, Middle East and Africa
11
(6)
(6)
(7)
(5)
Asia Pacific
11
0
-
-0
1
Revenue constant currency growth - Group (%)
11
(3)
(3)
(3)
(2)
Adjusted EBITDA (New segments)
Americas
10
262
262
254
266
Europe, Middle East and Africa
10
96
95
86
105
Asia Pacific
10
59
59
52
64
Adjusted EBITDA - Group
11
416
417
411
421
Less: Depreciation and adjusted amortisation
10
(133)
(133)
(137)
(130)
Adjusted operating profit
11
282
284
268
289
Net finance expense
11
(46)
(46)
(49)
(43)
Adjusted profit before tax
11
236
237
223
244
Adjusted Profit after Tax (pre excepts and amort)
11
180
179
175
188
Average diluted shares (m) (including impact of share buyback)
10
448.0
446.7
445.6
453.0
Adjusted diluted EPS (p)
11
40.2
40.1
39.2
41.7
Dividend/Share (p)
10
19.6
20.0
15.1
21.0
$/£ assumption (average rate)
9
1.34
1.34
1.34
1.35
€/£ assumption (average rate)
9
1.16
1.16
1.15
1.16
Group Cash Flow Statement (£m)
Adjusted Free cash flow (before exceptional cash flows)
9
170
166
101
286
Other cash flows in the year
Closing net debt
11
(916)
(925)
(1,051)
(803)

Disclaimer

Tate & Lyle PLC (“Tate & Lyle”) invites registered sell-side analysts that monitor Tate & Lyle’s stock to submit their forecasts to an external, web-based tool managed
by Vuma Financial Limited (“Vuma”), a company independent of Tate & Lyle.

The web-based tool generates an aggregation of publicly available forecasts collated exclusively by Vuma, but only on the basis of information submitted by those
analysts who choose to participate. The arithmetic average of the constituent analyst forecasts is known as “Consensus”. Vuma has no access to Tate & Lyle's
internal forecasts, budgets or any other information which is not publicly available.

Tate & Lyle has not commented on individual forecasts nor does it intend to do so in the future. Tate & Lyle assumes no obligation to update or revise such
information and nothing in this analysis should be taken as a recommendation to buy or sell shares in Tate & Lyle or to take any other action or place any reliance
on the analysis.

Consensus figures are provided for information only, and neither Tate & Lyle nor any of its subsidiary undertakings nor any director, officer or employee of
Tate & Lyle or any of its subsidiary undertakings accepts any responsibility for the accuracy or completeness of forecasts used in this analysis and therefore shall
have no liability whatsoever for the consequences of any reliance or actions taken or not taken based on any of the information in this analysis.