Coca-Cola European Partners

Public consensus   -   Last updated 10/09/20

Contributors

  • 17 FY20 based on
  • 17 Q3 FY20 based on
  • 17 Q4 FY20 based on
  • 17 FY21 based on
  • 16 FY22 based on
Reporting currency: EUR
Reporting unit: Millions
FY20
CONSENSUS
10/09/20
Q3 FY20
CONSENSUS
10/09/20
Q4 FY20
CONSENSUS
10/09/20
FY21
CONSENSUS
10/09/20
FY22
CONSENSUS
10/09/20
Comparable (€m)
Revenue
10,626
2,951
2,845
11,685
12,037
Gross profit
3,789
n/a
n/a
4,341
4,497
Operating profit
1,125
n/a
n/a
1,525
1,636
Net finance costs
106
n/a
n/a
102
102
Taxes
245
n/a
n/a
349
377
Profit after taxes
772
n/a
n/a
1,073
1,156
Diluted EPS (€)
1.69
n/a
n/a
2.37
2.62
Growth rates
Comparable volume growth (%)
(9.9)
(8.0)
(3.9)
8.0
1.3
Comparable FX-Neutral revenue per unit case growth (%)
(1.6)
(2.0)
(0.6)
2.3
1.8
Comparable Fx-Neutral revenue growth (%)
(11.3)
(10.0)
(3.0)
10.1
3.1
Comparable FX-Neutral cost of sales per unit case growth (%)
2.5
-
-
(0.3)
1.3
Comparable operating profit growth (%)
(32.5)
-
-
35.9
7.5
Comparable diluted EPS growth (%)
(33.0)
-
-
40.9
10.7
Select metrics
Gross profit margin (%)
35.7
n/a
n/a
37.1
37.4
Operating profit margin (%)
10.6
n/a
n/a
13.0
13.6
Tax rate (%)
24.1
n/a
n/a
24.6
24.6
Other items
Dividend per share (€)
0.84
-
n/a
1.21
1.31
Depreciation & amortisation (€m)
633
-
-
651
647
Capital expenditure (€m)
477
-
-
637
664
Free cashflow (€m)
730
-
-
1,111
1,136
Net debt/(cash) (€m)
5,840
-
-
5,636
5,671
Dividend payment (€m)
381
-
n/a
544
575
Share repurchase (€m)
124
-
-
438
616

Disclaimer

Coca-Cola European Partners plc (the “Company”) is not authorised or regulated by the UK Financial Conduct Authority and may not provide investment advice. The consensus data should not be construed as an invitation, inducement or recommendation to buy or sell securities of the Company or to engage in any other form of investment activity. In addition, the consensus data is not intended to constitute a financial promotion within the meaning of section 21 of the Financial Services and Markets Act 2000.

The consensus data are based on submissions from registered investment analysts as to the Company’s expected future performance. It is therefore speculative and forward-looking and subject to a number of uncertainties that may impact the Company’s actual performance. Vuma Financial Ltd. collects and analyses the submissions which form the basis of the consensus data and any Company information provided is publicly disclosed and available on the Company’s website, from Euronext.com, londonstockexchange.com and/or filed with the US Securities and Exchange Commission . The figures presented represent the arithmetic average of the submissions that have been provided, with each submission being given equal weight. Moreover, the data has not been adjusted to exclude any submission. It is assumed that the submissions reflect the analysts’ genuine opinions, forecasts, estimates, projections and predictions and that the analysts will, if relevant, identify and disclose all conflicts of interest that are known or reasonably expected to be known to relate to them. No analyst has been paid a fee, commission or received a non-monetary benefit from the Company or any person connected to the Company for their submission.