Coca-Cola Europacific Partners

Public consensus   -   Last updated 24/05/23

Contributors

  • 18 H1 FY23 based on
  • 19 FY23 based on
  • 18 Q2 FY23 based on
  • 18 Q3 FY23 based on
  • 18 Q4 FY23 based on
  • 19 FY24 based on
  • 18 FY25 based on
Reporting currency: EUR
Reporting unit: Millions
H1 FY23
CONSENSUS
24/05/23
FY23
CONSENSUS
24/05/23
Q2 FY23
CONSENSUS
24/05/23
Q3 FY23
CONSENSUS
24/05/23
Q4 FY23
CONSENSUS
24/05/23
FY24
CONSENSUS
24/05/23
FY25
CONSENSUS
24/05/23
Comparable (€m)
Revenue: Europe
7,028
14,502
3,876
4,008
3,462
15,036
15,559
Operating profit: Europe
832
1,762
n/a
n/a
n/a
1,928
2,062
Revenue: API
1,942
3,962
935
924
1,098
4,159
4,346
Operating profit: API
247
506
n/a
n/a
n/a
553
593
Revenue: Total CCEP
8,965
18,460
4,772
4,932
4,560
19,199
19,905
Gross profit: TOTAL CCEP
3,097
6,505
n/a
n/a
n/a
6,856
7,165
Operating profit: TOTAL CCEP
1,087
2,274
n/a
n/a
n/a
2,468
2,641
Net finance costs: TOTAL CCEP
72
141
n/a
n/a
n/a
137
138
Taxes: TOTAL CCEP
232
492
n/a
n/a
n/a
539
580
Profit after taxes: TOTAL CCEP
779
1,643
n/a
n/a
n/a
1,787
1,919
Diluted EPS (€): TOTAL CCEP
1.70
3.58
n/a
n/a
n/a
3.89
4.20
Growth Rates: Europe
Comparable volume growth (%)
2.0
1.3
(0.5)
(0.2)
1.8
1.3
1.3
Comparable FX-Neutral revenue per unit case growth (%)
8.3
6.9
8.1
6.3
4.9
2.3
2.2
Comparable FX-Neutral revenue growth (%)
10.3
8.3
7.5
6.0
6.8
3.5
3.4
Comparable total revenue growth (%)
8.8
7.1
6.2
4.9
6.2
3.6
3.4
Growth Rates: API
Comparable volume growth (%)
0.2
1.8
0.4
1.3
5.5
2.7
2.7
Comparable FX-Neutral revenue per unit case growth (%)
10.0
7.7
7.3
6.2
4.0
2.9
2.2
Comparable FX-Neutral revenue growth (%)
10.2
9.3
7.1
6.9
9.8
5.4
4.8
Comparable total revenue growth (%)
6.1
4.5
0.7
(0.5)
5.9
5.1
4.7
Growth Rates: TOTAL CCEP
Comparable volume growth (%)
1.7
1.4
(0.2)
-0.0
2.7
1.6
1.6
Comparable FX-Neutral revenue per unit case growth (%)
8.9
7.1
7.9
6.4
4.6
2.5
2.2
Comparable FX-Neutral revenue growth (%)
10.3
8.5
7.6
6.1
7.5
4.0
3.8
Comparable total revenue growth (%)
8.2
6.5
5.1
3.9
6.1
4.0
3.7
Comparable FX-Neutral cost of sales per unit case growth (%)
10.8
7.9
n/a
n/a
n/a
1.8
1.9
Comparable FX-Neutral operating profit growth (%)
5.8
8.4
n/a
n/a
n/a
8.7
7.2
Comparable operating profit growth (%)
3.6
6.3
n/a
n/a
n/a
8.2
7.0
Comparable FX-neutral diluted EPS growth (%)
8.0
7.3
n/a
n/a
n/a
9.3
7.6
Comparable diluted EPS growth (%)
6.6
6.2
n/a
n/a
n/a
8.8
8.1
Select metrics: TOTAL CCEP
Gross profit margin (%)
34.5
35.2
n/a
n/a
n/a
35.7
36.0
Operating profit margin (%)
12.1
12.3
n/a
n/a
n/a
12.9
13.3
Tax rate (%)
23.0
22.9
n/a
n/a
n/a
23.1
23.1
Other Items: TOTAL CCEP
Dividend per share (€)
0.62
1.79
n/a
n/a
n/a
1.93
2.10
Depreciation & amortisation (€m)
462
921
n/a
n/a
n/a
963
1,002
Capital expenditure (€m)
416
873
n/a
n/a
n/a
929
969
Free cashflow (€m)
789
1,603
n/a
n/a
n/a
1,766
1,886
Net debt/(cash) (€m)
9,994
9,746
n/a
n/a
n/a
8,959
8,177
Dividend payment (€m)
273
821
n/a
n/a
n/a
885
958

Disclaimer

Coca-Cola Europacific Partners plc (the “Company”) is not authorised or regulated by the UK Financial Conduct Authority and may not provide investment advice. The consensus data should not be construed as an invitation, inducement or recommendation to buy or sell securities of the Company or to engage in any other form of investment activity. In addition, the consensus data is not intended to constitute a financial promotion within the meaning of section 21 of the Financial Services and Markets Act 2000.

The consensus data are based on submissions from registered investment analysts as to the Company’s expected future performance. It is therefore speculative and forward-looking and subject to a number of uncertainties that may impact the Company’s actual performance. Vuma Financial Ltd. collects and analyses the submissions which form the basis of the consensus data and any Company information provided is publicly disclosed and available on the Company’s website, from Euronext.com, londonstockexchange.com and/or filed with the US Securities and Exchange Commission . The figures presented represent the arithmetic average of the submissions that have been provided, with each submission being given equal weight. Moreover, the data has not been adjusted to exclude any submission. It is assumed that the submissions reflect the analysts’ genuine opinions, forecasts, estimates, projections and predictions and that the analysts will, if relevant, identify and disclose all conflicts of interest that are known or reasonably expected to be known to relate to them. No analyst has been paid a fee, commission or received a non-monetary benefit from the Company or any person connected to the Company for their submission.