Coca-Cola Europacific Partners

Public consensus   -   Last updated 18/06/21

Contributors

  • 17 FY21 based on
  • 17 Q2 FY21 based on
  • 16 Q3 FY21 based on
  • 16 Q4 FY21 based on
  • 17 FY22 based on
  • 17 FY23 based on
Reporting currency: EUR
Reporting unit: Millions
FY21
CONSENSUS
18/06/21
Q2 FY21
CONSENSUS
18/06/21
Q3 FY21
CONSENSUS
18/06/21
Q4 FY21
CONSENSUS
18/06/21
FY22
CONSENSUS
18/06/21
FY23
CONSENSUS
18/06/21
Comparable (€m)
Revenue: Total CCEP
13,468
3,305
4,128
3,784
15,414
15,889
Gross profit: TOTAL CCEP
4,979
n/a
n/a
n/a
5,816
6,022
Operating profit: TOTAL CCEP
1,697
n/a
n/a
n/a
2,129
2,285
Net finance costs: TOTAL CCEP
145
n/a
n/a
n/a
156
148
Taxes: TOTAL CCEP
387
n/a
n/a
n/a
500
545
Profit after taxes: TOTAL CCEP
1,146
n/a
n/a
n/a
1,469
1,588
Diluted EPS (€): TOTAL CCEP
2.54
n/a
n/a
n/a
3.21
3.48
Growth rates: TOTAL CCEP
Comparable volume growth (%)
23.0
32.6
24.9
40.4
8.2
1.5
Comparable FX-Neutral revenue per unit case growth (%)
1.9
3.4
1.9
2.9
2.9
1.7
Comparable Fx-Neutral revenue growth (%)
24.9
36.7
27.0
42.1
10.6
3.1
Comparable total revenue growth (%)
27.1
38.9
29.8
45.9
11.2
3.1
Comparable FX-Neutral cost of sales per unit case growth (%)
0.6
-
-
-
1.4
1.3
Comparable Fx-Neutral operating profit growth (%)
39.6
n/a
-
-
23.4
7.3
Comparable operating profit growth (%)
39.6
n/a
-
-
23.3
7.2
Comparable FX-neutral diluted EPS growth (%)
40.6
n/a
-
-
25.5
7.9
Comparable diluted EPS growth (%)
40.3
n/a
-
-
26.2
8.0
Select metrics:
Gross profit margin (%) TOTAL CCEP
37.0
n/a
n/a
n/a
37.8
37.9
Operating profit margin (%) TOTAL CCEP
12.6
n/a
n/a
n/a
13.8
14.4
Tax rate (%) TOTAL CCEP
25.2
-
-
-
25.3
25.6
Other items: TOTAL CCEP
Dividend per share (€)
1.21
n/a
n/a
n/a
1.56
1.70
Depreciation & amortisation (€m)
861
n/a
n/a
n/a
927
942
Capital expenditure (€m)
638
n/a
n/a
n/a
779
798
Free cashflow (€m)
1,197
n/a
n/a
n/a
1,494
1,640
Net debt/(cash) (€m)
11,384
n/a
n/a
n/a
10,587
9,729
Dividend payment (€m)
538
n/a
n/a
n/a
726
774

Disclaimer

Coca-Cola Europacific Partners plc (the “Company”) is not authorised or regulated by the UK Financial Conduct Authority and may not provide investment advice. The consensus data should not be construed as an invitation, inducement or recommendation to buy or sell securities of the Company or to engage in any other form of investment activity. In addition, the consensus data is not intended to constitute a financial promotion within the meaning of section 21 of the Financial Services and Markets Act 2000.

The acquisition of Coca-Cola Amatil (CCL) completed on 10th May. Total CCEP growth rates are intended to reflect the timing impact of the acquisition of CCL.

The consensus data are based on submissions from registered investment analysts as to the Company’s expected future performance. It is therefore speculative and forward-looking and subject to a number of uncertainties that may impact the Company’s actual performance. Vuma Financial Ltd. collects and analyses the submissions which form the basis of the consensus data and any Company information provided is publicly disclosed and available on the Company’s website, from Euronext.com, londonstockexchange.com and/or filed with the US Securities and Exchange Commission . The figures presented represent the arithmetic average of the submissions that have been provided, with each submission being given equal weight. Moreover, the data has not been adjusted to exclude any submission. It is assumed that the submissions reflect the analysts’ genuine opinions, forecasts, estimates, projections and predictions and that the analysts will, if relevant, identify and disclose all conflicts of interest that are known or reasonably expected to be known to relate to them. No analyst has been paid a fee, commission or received a non-monetary benefit from the Company or any person connected to the Company for their submission.