Smiths Group plc

Public consensus   -   Last updated 29/04/19

Reporting currency: GBP
Reporting unit: Absolute
FY19
CONSENSUS
29/04/19
Smiths Group plc
Revenue (£ Millions)
John Crane
928
Medical
886
Detection
821
Interconnect
318
Flex-Tek
425
Total Revenue
3,379
Operating Profit (£ Millions)
John Crane
214
Medical
152
Detection
138
Interconnect
46
Flex-Tek
79
Corporate
(58)
Total Operating Profit
573
Operating Margin %
John Crane
23.1
Medical
17.2
Detection
16.8
Interconnect
14.6
Flex-Tek
18.7
Total - Operating Margin
16.9
Net financing
(59)
PBT
510
Tax rate
23.1
Tax
(133)
Net Income
376
Number of shares
397.12
EPS (p)
94.76
DPS (p)
46.07
Change in WC
(19)
D&A
102
Operating CF
440
FCF
246
Net debt
955
GBP/EUR
0.95
GBP/USD
1.08

Disclaimer

* Headline profit is before exceptional items, amortisation and impairment of acquired intangible assets and financing gains/losses from currency hedging.
* The United Flexible acquisition which has now completed is included in the numbers.

Each line is the average for the analysts' forecasts for that item and as such the numbers do not always total correctly because of rounding differences.

The forecasts in this analysis have been gathered from a number of registered investment analysts and are, as such, publicly available information. These estimates are forward looking and are therefore subject to risks and uncertainties that may materially affect eventual results. In distributing this analysis, Smiths Group does not imply its endorsement of, or concurrence with, such information, conclusions or recommendations. Nothing in this analysis should be taken as a recommendation to buy or sell shares in Smiths Group or to take any other action or place any reliance on the analysis. Smiths Group is not regulated by the Financial Conduct Authority and cannot offer investment advice.

Although Smiths Group will endeavour to procure that the information is kept updated, Smiths Group assumes no obligation to update or revise such information to reflect circumstances existing after the date hereof. Neither Smiths Group nor any subsidiary undertaking or any director, officer or employee of Smiths Group accepts any responsibility for the accuracy of the forecasts used in this analysis and therefore shall have no liability whatsoever for the consequences of any reliance or actions taken or not taken based on any of the information in this analysis.