Anglo American plc

Public consensus   -   Last updated 30/06/20

Reporting currency: USD
Reporting unit: Millions
 
NO. OF
FORECASTS
H1 FY20
CONSENSUS
30/06/20
Revenue (incl. share of associates) ($m)
Platinum Group Metals
9
1,960
De Beers
9
1,351
Copper
9
1,905
Nickel
9
251
Iron Ore - Kumba
9
1,812
Iron Ore - Brazil
9
1,147
Samancor
9
358
Met Coal Australia
9
980
Thermal Coal South Africa
9
706
Thermal Coal Colombia
9
153
Other Mining & Industrial
9
29
Total
9
10,652
EBITDA (incl. share of associates) ($m)
Platinum Group Metals
9
456
De Beers
9
43
Copper
9
624
Nickel
9
67
Iron Ore - Kumba
9
902
Iron Ore - Brazil
9
658
Samancor
9
156
Met Coal Australia
9
198
Thermal Coal South Africa
9
0
Thermal Coal Colombia
9
15
Other Mining & Industrial
8
(25)
Exploration
8
(46)
Corporate
9
(54)
Total ($m)
9
3,002
Group:
EBIT (incl. share of associates) (enter positive for income) ($m)
9
1,657
Net finance costs incl. associates/JVs (enter negative for expense) ($m)
9
(236)
Income Tax Expense incl. associates/JVs (enter negative for expense) ($m)
9
(435)
Profit attributable to minorities (enter negative) ($m)
9
(339)
Underlying Earnings (sum of EBIT, finance cost, tax, MI) ($m)
9
647
Underlying EPS (Underlying earnings ÷ no. shares) ($)
9
0.52
DPS in relation to the period (policy of 40% pay-out of EPS) ($)
9
0.20
Net debt reconciliation ($m) (enter positive for cash inflows/negative for outflows)
Opening net debt
8
(4,628)
Underlying EBITDA from subsidiaries and joint operations (excl. associates)
8
2,770
Working capital cash movement
8
(976)
Cash tax paid
8
(514)
Net finance costs - cash paid
8
(218)
Capex
8
(1,978)
Dividends received from associates/JVs (Samancor, Cerrejon, Jellinbah)
8
81
Dividends paid to non-controlling interests (Kumba, Platinum, De Beers, AA Sur)
8
(312)
Dividend paid to AAplc shareholders
8
(585)
Structural changes (acquisitions/disposals)
8
(560)
Other net debt movements (purchase of treasury shares, bond buyback costs, FX m…
8
(401)
Closing net debt
8
(7,569)